Break-Even Analysis

Break-Even
Rent Calculator

Calculate the minimum rent per unit needed to cover all expenses and achieve target margins

Debt Service
Operating Costs
Target Margin
Property Inputs
Monthly Debt Service
$67,434.426
4.5% over 40 years
Break-Even Analysis
Break-Even Rent per Unit
$1350
Monthly rent required
Total Monthly Income
$135,049.589
100 units × $1350
Monthly Expense Breakdown
Debt Service:$67,434.426
Operating Expenses:$50,000
Total Expenses:$117,434.426
Net Cash Flow:$17,615.164
Debt %
50%
OpEx %
37%
Margin %
15%