Break-Even Analysis
Break-Even
Rent Calculator
Calculate the minimum rent per unit needed to cover all expenses and achieve target margins
Debt Service
✓
Operating Costs
✓
Target Margin
✓
Property Inputs
Monthly Debt Service
$67,034
4.5% over 40 years (semi-annual compounding)
Break-Even Analysis
Break-Even Rent per Unit
$1419
Monthly rent required
Effective Monthly Income
$137,687
100 units × $1419 less 3.0% vacancy
Monthly Expense Breakdown
Debt Service:$67,034
Operating Expenses:$50,000
Total Expenses:$117,034
Net Cash Flow:$20,653
Debt %
49%
OpEx %
36%
Margin %
15%