DSCR Analysis Tool

DSCR Max Loan
Calculator

Calculate maximum loan amount based on Net Operating Income with 1.10 DSCR requirement

Min DSCR
1.10
Max Amort
40yr
Coverage
Safe
Income Analysis
Tier 100
Leave blank for tier default (50 years)
Coverage Ratio1.11x
Min: 1.10Target: 1.25+
Loan Analysis
Maximum DSCR Loan
$21.68M
Based on 1.10 DSCR requirement
Annual Debt Service
$1084K
Monthly: $90292
Coverage Breakdown
Net Operating Income:+$1200K
Debt Service:-$1084K
Net Cash Flow:$116K
Rate
4.5%
Amort
50yr